Sales to third parties

7,152

6,846

1,852

1,684

388

428

-

-

9,392

8,958

Sales to other segments

5

4

211

151

5

-

-221

-155

-

-

Segment sales

7,157

6,850

2,063

1,835

393

428

-221

-155

9,392

8,958

Operating profit (before non-recurring items)

1,819

1,707

183

160

34

39

-126

-136

1,910

1,770

of which share of profit/loss from associates/joint ventures

43

59

-

-

-

-

-

-

43

59

Amortisation and depreciation

851

902

26

23

22

25

-

8

899

958

of which amortisation of fair value adjustments identified in course of purchase price allocation

263

317

6

6

8

12

-

-

277

335

Non-recurring items

-

-

-

-

-

-

59

574

59

574

EBIT (earnings before interest and tax)

968

805

157

137

12

14

-67

430

1,070

1,386

Sales to third parties

3,113

2,956

1,624

1,810

1,446

1,138

969

942

7,152

6,846

Sales to other segments

18

39

28

27

13

7

-

5

5

4

Segment sales

3,131

2,995

1,652

1,837

1,459

1,145

969

947

7,157

6,850

Operating profit (before non-recurring items)

854

816

320

338

417

331

228

222

1,819

1,707

of which share of profit/loss from associates/joint ventures

-

-3

14

24

23

33

6

5

43

59

Amortisation and depreciation

326

366

221

240

177

153

127

143

851

902

of which amortisation of fair value adjustments identified in course of purchase price allocation

63

88

94

109

39

34

67

86

263

317

Non-recurring items

-

-

-

-

-

-

-

-

-

-

EBIT (earnings before interest and tax)

528

450

99

98

240

178

101

79

968

805