Statement of changes in Group equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative changes in equity not recognised through the income statement |
|
|
|
|
|
|
||||||
in € millions |
|
Capital |
|
Capital |
|
Retained |
|
Currency |
|
Remeasure- |
|
Derivative |
|
Actuarial |
|
Total equity |
|
Minority |
|
Total |
At 31 Dec. 2005 - as reported |
|
307 |
|
2,704 |
|
1,622 |
|
-48 |
|
- |
|
-9 |
|
-212 |
|
4,364 |
|
49 |
|
4,413 |
Adjustments: |
|
- |
|
- |
|
58 |
|
2 |
|
- |
|
- |
|
- |
|
60 |
|
- |
|
60 |
At 01 Jan. 2006 - restated |
|
307 |
|
2,704 |
|
1,680 |
|
-46 |
|
- |
|
-9 |
|
-212 |
|
4,424 |
|
49 |
|
4,473 |
Dividend payments |
|
- |
|
- |
|
-168 |
|
- |
|
- |
|
- |
|
- |
|
-168 |
|
-2 |
|
-170 |
Change in currency translation differences |
|
- |
|
- |
|
- |
|
-107 |
|
- |
|
- |
|
- |
|
-107 |
|
1 |
|
-106 |
Financial instruments |
|
- |
|
- |
|
- |
|
- |
|
1 |
|
14 |
|
- |
|
15 |
|
- |
|
15 |
Earnings after taxes on income, restated |
|
- |
|
- |
|
270 |
|
- |
|
- |
|
- |
|
- |
|
270 |
|
3 |
|
273 |
Changes as a result of share option scheme |
|
- |
|
14 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
14 |
|
- |
|
14 |
Other changes |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
55 |
|
55 |
|
- |
|
55 |
At 30.06.2006 |
|
307 |
|
2,718 |
|
1,782 |
|
-153 |
|
1 |
|
5 |
|
-157 |
|
4,503 |
|
51 |
|
4,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 Dec. 2006 / 01 Jan. 2007 |
|
411 |
|
4,648 |
|
3,226 |
|
-228 |
|
1 |
|
5 |
|
-63 |
|
8,000 |
|
225 |
|
8,225 |
Dividend payments |
|
- |
|
- |
|
-241 |
|
- |
|
- |
|
- |
|
- |
|
-241 |
|
-17 |
|
-258 |
Change in currency translation effects |
|
- |
|
- |
|
- |
|
46 |
|
- |
|
- |
|
- |
|
46 |
|
-1 |
|
45 |
Financial instruments |
|
- |
|
- |
|
- |
|
- |
|
-1 |
|
19 |
|
- |
|
18 |
|
- |
|
18 |
Amount arising from the issue of convertible bond |
|
1 |
|
18 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
19 |
|
- |
|
19 |
Earnings after taxes on income |
|
- |
|
- |
|
589 |
|
- |
|
- |
|
- |
|
- |
|
589 |
|
25 |
|
614 |
Changes as a result of share option scheme |
|
1 |
|
17 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
18 |
|
- |
|
18 |
Other changes |
|
- |
|
- |
|
-2 |
|
- |
|
- |
|
- |
|
252 |
|
250 |
|
129 |
|
379 |
At 30.06.2007 |
|
413 |
|
4,683 |
|
3,572 |
|
-182 |
|
- |
|
24 |
|
189 |
|
8,699 |
|
361 |
|
9,060 |