|
|
January to March |
||
in € million |
|
2007 |
|
2006 |
Earnings after taxes on income |
|
458 |
|
135 |
|
|
|
|
|
Adjustments to earnings after taxes on income to calculate cash flow from operating activities |
|
|
|
|
Amortisation of intangible assets/depreciation of tangible assets |
|
315 |
|
143 |
Depreciation of leased assets |
|
2 |
|
49 |
Write-down of financial assets |
|
2 |
|
0 |
Profit/loss on disposal of non-current assets |
|
-508 |
|
-5 |
Net interest |
|
130 |
|
18 |
Other non-cash items |
|
2 |
|
3 |
|
|
|
|
|
Changes in assets and liabilities, adjusted for the effects of changes in Group structure: |
|
|
|
|
Change in inventories |
|
-102 |
|
-132 |
Change in trade receivables |
|
12 |
|
40 |
Change in provisions |
|
125 |
|
39 |
Change in trade payables |
|
11 |
|
- |
Change in other assets and liabilities |
|
-29 |
|
-48 |
|
|
|
|
|
Cash flow from operating activities |
|
418 |
|
242 |
thereof discontinued operations |
|
- |
|
-4 |
|
|
|
|
|
Payments for tangible and intangible assets and plants held under leases in accordance with IFRIC 4 |
|
-251 |
|
-168 |
Payments for investments in financial assets |
|
-67 |
|
-2 |
Proceeds on disposal of tangible and intangible assets and the amortisation of receivables from financial services in accordance with IFRIC 4 |
|
39 |
|
20 |
Proceeds on disposal of consolidated companies |
|
543 |
|
10 |
Proceeds on disposal of non-currents assets held for sale |
|
1,240 |
|
- |
Proceeds on disposal of financial assets |
|
27 |
|
1 |
Proceeds on sale of securities |
|
-1 |
|
- |
Cash flow from investing activities |
|
1,530 |
|
-139 |
|
|
|
|
|
Dividend payments to Linde AG shareholders and other shareholders |
|
-14 |
|
- |
Interest received |
|
19 |
|
9 |
Interest paid |
|
-142 |
|
-37 |
Cash outflows for the repayment of loans |
|
-1,551 |
|
-102 |
Change in liabilities from financial services |
|
-1 |
|
-7 |
Cash flow from financing activities |
|
-1,689 |
|
-137 |
|
|
|
|
|
Net cash inflow/outflow |
|
259 |
|
-34 |
Opening balance of cash and cash equivalents |
|
621 |
|
906 |
Effects of currency translation and changes in Group structure |
|
-11 |
|
-1 |
Transfer to escrow account |
|
- |
|
-87 |
Closing balance of cash and cash equivalents |
|
869 |
|
784 |