3 of

Group cash flow statement


 

 

January to March

in € million

 

2007

 

2006

Earnings after taxes on income

 

458

 

135

 

 

 

 

 

Adjustments to earnings after taxes on income to calculate cash flow from operating activities

 

 

 

 

Amortisation of intangible assets/depreciation of tangible assets

 

315

 

143

Depreciation of leased assets

 

2

 

49

Write-down of financial assets

 

2

 

0

Profit/loss on disposal of non-current assets

 

-508

 

-5

Net interest

 

130

 

18

Other non-cash items

 

2

 

3

 

 

 

 

 

Changes in assets and liabilities, adjusted for the effects of changes in Group structure:

 

 

 

 

Change in inventories

 

-102

 

-132

Change in trade receivables

 

12

 

40

Change in provisions

 

125

 

39

Change in trade payables

 

11

 

-

Change in other assets and liabilities

 

-29

 

-48

 

 

 

 

 

Cash flow from operating activities

 

418

 

242

thereof discontinued operations

 

-

 

-4

 

 

 

 

 

Payments for tangible and intangible assets and plants held under leases in accordance with IFRIC 4

 

-251

 

-168

Payments for investments in financial assets

 

-67

 

-2

Proceeds on disposal of tangible and intangible assets and the amortisation of receivables from financial services in accordance with IFRIC 4

 

39

 

20

Proceeds on disposal of consolidated companies

 

543

 

10

Proceeds on disposal of non-currents assets held for sale

 

1,240

 

-

Proceeds on disposal of financial assets

 

27

 

1

Proceeds on sale of securities

 

-1

 

-

Cash flow from investing activities

 

1,530

 

-139

 

 

 

 

 

Dividend payments to Linde AG shareholders and other shareholders

 

-14

 

-

Interest received

 

19

 

9

Interest paid

 

-142

 

-37

Cash outflows for the repayment of loans

 

-1,551

 

-102

Change in liabilities from financial services

 

-1

 

-7

Cash flow from financing activities

 

-1,689

 

-137

 

 

 

 

 

Net cash inflow/outflow

 

259

 

-34

Opening balance of cash and cash equivalents

 

621

 

906

Effects of currency translation and changes in Group structure

 

-11

 

-1

Transfer to escrow account

 

-

 

-87

Closing balance of cash and cash equivalents

 

869

 

784