Five-year summary |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
2003 |
|
2004 |
|
2005 |
|
2006 |
|
2007 |
||||||||
|
||||||||||||||||||||
Sales |
|
€ million |
|
8,992 |
|
9,421 |
|
9,511 |
|
8,113 |
|
12,306 |
||||||||
In Germany |
|
% |
|
22.9 |
|
21.4 |
|
20.1 |
|
14.6 |
|
10.2 |
||||||||
Outside Germany |
|
% |
|
77.1 |
|
78.6 |
|
79.9 |
|
85.4 |
|
89.8 |
||||||||
Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating profit1 |
|
€ million |
|
1,444 |
|
1,541 |
|
1,705 |
|
1,586 |
|
2,424 |
||||||||
EBIT2 |
|
€ million |
|
544 |
|
785 |
|
953 |
|
989 |
|
1,591 |
||||||||
Earnings before taxes on income (EBT) |
|
€ million |
|
287 |
|
518 |
|
808 |
|
363 |
|
1,375 |
||||||||
Earnings after tax attributable to Linde AG shareholders |
|
€ million |
|
108 |
|
266 |
|
514 |
|
1,838 |
|
952 |
||||||||
Earnings per share |
|
€ |
|
0.91 |
|
2.23 |
|
4.30 |
|
1.45 |
|
5.77 |
||||||||
Dividend |
|
€ million |
|
135 |
|
149 |
|
168 |
|
241 |
|
283 |
||||||||
Dividend per share |
|
€ |
|
1.13 |
|
1.25 |
|
1.40 |
|
1.50 |
|
1.70 |
||||||||
No. of shares (at 31 December) |
|
in 000s |
|
119,262 |
|
119,327 |
|
119,864 |
|
160,736 |
|
166,347 |
||||||||
Asset structure |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Non-current assets |
|
€ million |
|
7,702 |
|
7,675 |
|
7,832 |
|
20,182 |
|
19,247 |
||||||||
Inventories |
|
€ million |
|
1,107 |
|
942 |
|
1,050 |
|
980 |
|
1,062 |
||||||||
Trade receivables4 |
|
€ million |
|
1,760 |
|
1,668 |
|
2,125 |
|
2,504 |
|
2,470 |
||||||||
Liquid funds and securities |
|
€ million |
|
561 |
|
567 |
|
911 |
|
663 |
|
903 |
||||||||
Other assets |
|
€ million |
|
785 |
|
739 |
|
700 |
|
3,589 |
|
1,273 |
||||||||
Total assets |
|
€ million |
|
11,915 |
|
11,591 |
|
12,618 |
|
27,918 |
|
24,955 |
||||||||
Capital structure |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Equity |
|
€ million |
|
3,886 |
|
4,081 |
|
4,473 |
|
8,225 |
|
9,210 |
||||||||
Provisions |
|
€ million |
|
2,227 |
|
2,124 |
|
2,598 |
|
3,437 |
|
3,017 |
||||||||
Financial debt |
|
€ million |
|
2,991 |
|
2,535 |
|
2,416 |
|
10,596 |
|
7,330 |
||||||||
Other liabilities |
|
€ million |
|
2,811 |
|
2,851 |
|
3,131 |
|
5,660 |
|
5,398 |
||||||||
Total equity and liabilities |
|
€ million |
|
11,915 |
|
11,591 |
|
12,618 |
|
27,918 |
|
24,955 |
||||||||
Cash flow statement |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cash flow from operating activities (continuing operations) |
|
€ million |
|
1,281 |
|
1,249 |
|
1,501 |
|
848 |
|
1,767 |
||||||||
Employees as of 31 December |
|
|
|
46,164 |
|
41,383 |
|
42,229 |
|
51,038 |
|
50,485 |
||||||||
In Germany |
|
% |
|
37.3 |
|
35.4 |
|
34.6 |
|
14.1 |
|
14.1 |
||||||||
Outside Germany |
|
% |
|
62.7 |
|
64.6 |
|
65.4 |
|
85.9 |
|
85.9 |
||||||||
Key ratios |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Capital expenditure |
|
€ million |
|
608 |
|
735 |
|
864 |
|
776 |
|
1,035 |
||||||||
Equity ratio |
|
% |
|
32.6 |
|
35.2 |
|
35.4 |
|
29.5 |
|
36.9 |
||||||||
Return on capital employed (ROCE) |
|
% |
|
7.7 |
|
10.8 |
|
13.7 |
|
11.4 |
|
10.3 |
||||||||
EBIT margin2 |
|
% |
|
7.6 |
|
8.2 |
|
10.0 |
|
12.2 |
|
12.9 |
||||||||
Cash flow from operating activities as percentage of sales |
|
% |
|
14.2 |
|
13.3 |
|
15.8 |
|
10.5 |
|
14.4 |
||||||||
Optimized printing
