Segment assets

21,624

22,217

1,269

1,132

754

791

1,308

3,778

24,955

27,918

of which investments in associates/joint ventures accounted for under the equity method

534

1,101

–

–

–

–

–18

–15

516

1,086

Segment liabilities

2,597

2,362

2,386

2,107

97

116

10,665

15,108

15,745

19,693

Sales to third parties

9,202

6,189

2,524

1,728

580

196

–

–

12,306

8,113

–

Sales to other segments

7

6

226

135

–

4

–233

–145

–

–

–

Segment sales

9,209

6,195

8,421

2,750

1,863

1,958

580

200

581

–233

–145

–157

12,306

8,113

10,803

Operating profit (before non-recurring items)

2,314

1,540

2,035

240

153

172

40

10

49

–170

–117

–203

2,424

1,586

2,053

of which share of profit/loss from associates/joint ventures

77

31

–

–

–

–

–4

73

31

Amortisation of intangible assets and depreciation of tangible assets

1,206

724

31

24

33

14

9

21

1,279

783

of which amortisation of fair value adjustments identified in course of purchase price allocation

422

177

8

3

16

–

6

446

186

Non-recurring items

–

–

–

–

607

–198

607

–198

EBIT (Earnings before interest and tax)

1,108

816

209

129

7

–4

428

–336

1,752

605

Capital expenditure (excluding financial assets)

1,062

808

46

31

21

14

–94

–77

1,035

776