Segment assets

9,115

9,328

4,377

5,384

4,699

3,968

3,543

3,604

21,624

22,217

of which investments in associates/joint ventures accounted for under the equity method

29

38

–63

–36

403

981

165

118

534

1,101

Segment liabilities

1,478

1,304

580

599

429

280

220

246

2,597

2,362

Sales to third parties

4,007

2,988

2,307

1,851

1,606

896

1,282

454

9,202

6,189

–

Sales to other segments

19

25

41

7

12

4

2

–

7

6

–

Segment sales

4,026

3,013

3,811

2,348

1,858

2,306

1,618

900

1,199

1,284

454

1,169

9,209

6,195

8,421

Operating profit (before non-recurring items)

1,097

845

1,037

447

329

403

467

255

313

303

111

282

2,314

1,540

2,035

of which share of profit/loss from
associates/joint ventures

–4

–2

30

3

43

29

8

1

77

31

Amortisation of intangible assets and depreciation of tangible assets

478

316

318

234

216

107

194

67

1,206

724

of which amortisation of fair value adjustments identified in course of purchase price allocation

115

49

145

63

48

13

114

52

422

177

Non-recurring items

–

–

–

–

–

–

–

–

–

EBIT (Earnings before interest and tax)

619

529

129

95

251

148

109

44

1,108

816

Capital expenditure (excluding financial assets)

377

387

213

193

334

157

138

71

1,062

808