|
Group cash flow statement |
|
|
|
|
|
in € million |
|
2007 |
|
2006 |
|
Earnings before tax from continuing operations |
|
1,375 |
|
363 |
|
|
|
|
|
|
|
Adjustments to earnings before tax to calculate cash flow from operating activities: |
|
|
|
|
|
Earnings after tax from discontinued operations |
|
17 |
|
1,637 |
|
Amortisation of intangible assets/depreciation of tangible assets |
|
1,279 |
|
783 |
|
Write-down of financial assets |
|
– |
|
11 |
|
Profit/loss on disposal of non-current assets |
|
–664 |
|
–1,945 |
|
Net interest |
|
376 |
|
219 |
|
Finance income arising from finance leases in accordance with IFRIC 4/IAS 17 |
|
56 |
|
57 |
|
Income from associates and joint ventures |
|
–73 |
|
–31 |
|
Distributions/dividends received from operating associates and joint ventures |
|
33 |
|
35 |
|
Income taxes paid |
|
–336 |
|
–144 |
|
|
|
|
|
|
|
Changes in assets and liabilities, |
|
|
|
|
|
Change in inventories |
|
–178 |
|
–222 |
|
Change in trade accounts receivable |
|
–74 |
|
–108 |
|
Change in provisions |
|
–138 |
|
241 |
|
Change in trade payables |
|
113 |
|
505 |
|
Change in other assets and liabilities |
|
–44 |
|
–174 |
|
|
|
|
|
|
|
Cash flow from operating activities |
|
1,742 |
|
1,227 |
|
of which from discontinued operations |
|
–25 |
|
379 |
|
|
|
|
|
|
|
Payments for tangible and intangible assets and plants |
|
–1,049 |
|
–1,033 |
|
Payments for investments in consolidated companies |
|
–537 |
|
–11,866 |
|
Payments for investments in financial assets |
|
–39 |
|
–31 |
|
Payments for investments in securities held as current assets |
|
–7 |
|
–18 |
|
Proceeds on disposal of tangible and intangible assets and amortisation of receivables from financial services in accordance with IFRIC 4 |
|
185 |
|
172 |
|
Proceeds on disposal of consolidated companies |
|
446 |
|
2,376 |
|
Proceeds on disposal of non-current assets held for sale and disposal groups |
|
2,688 |
|
– |
|
Proceeds on disposal of financial assets |
|
399 |
|
122 |
|
Cash flow from investing activities |
|
2,086 |
|
–10,278 |
|
of which from discontinued operations |
|
–15 |
|
–174 |
|
|
|
|
|
|
|
Dividend payments to Linde AG shareholders and minority shareholders |
|
–281 |
|
–168 |
|
Increase in share capital |
|
– |
|
1,816 |
|
Interest received |
|
131 |
|
79 |
|
Interest paid |
|
–535 |
|
–245 |
|
Proceeds of benchmark bond and other loans |
|
4,499 |
|
10,724 |
|
Proceeds from issue of employee shares |
|
50 |
|
30 |
|
Cash outflows for the repayment of loans and bonds |
|
–7,444 |
|
–3,475 |
|
Change in liabilities from financial services |
|
–12 |
|
11 |
|
Cash flow from financing activities |
|
–3,592 |
|
8,772 |
|
|
|
|
|
|
|
Net cash inflow/outflow |
|
236 |
|
–279 |
|
Opening balance of cash and cash equivalents |
|
621 |
|
906 |
|
Effects of currency translation and changes in Group structure |
|
7 |
|
–4 |
|
Cash and cash equivalents disclosed as non-current assets held for sale and disposal groups |
|
–6 |
|
–2 |
|
Closing balance of cash and cash equivalents |
|
858 |
|
621 |
| History: |
