|
Group income statement | ||||||||||||||
|
|
|
|
|
Continuing |
|
Discontinued |
|
Group |
|
Continuing |
|
Discontinued |
|
Adjusted |
|
in € milllion |
|
Note |
|
|
|
|
|
2006 |
|
|
|
|
|
2005 |
|
Sales |
|
[8] |
|
8,113 |
|
4,326 |
|
12,439 |
|
5,884 |
|
3,627 |
|
9,511 |
|
Cost of sales |
|
[9] |
|
5,392 |
|
3,155 |
|
8,547 |
|
3,779 |
|
2,693 |
|
6,472 |
|
Gross profit on sales |
|
|
|
2,721 |
|
1,171 |
|
3,892 |
|
2,105 |
|
934 |
|
3,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing and selling expenses |
|
|
|
1,243 |
|
475 |
|
1,718 |
|
887 |
|
427 |
|
1,314 |
|
Research and development costs |
|
|
|
92 |
|
109 |
|
201 |
|
77 |
|
95 |
|
172 |
|
Administration expenses |
|
|
|
709 |
|
245 |
|
954 |
|
508 |
|
196 |
|
704 |
|
Other operating income |
|
[10] |
|
193 |
|
84 |
|
277 |
|
155 |
|
54 |
|
209 |
|
Other operating expenses |
|
[10] |
|
98 |
|
49 |
|
147 |
|
78 |
|
28 |
|
106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from associates and joint ventures |
|
[12] |
|
31 |
|
4 |
|
35 |
|
–8 |
|
9 |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-recurring items |
|
[11] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit on disposal of KION Group |
|
|
|
– |
|
1,929 |
|
1,929 |
|
– |
|
– |
|
– |
|
Costs of transformation of The Linde Group |
|
|
|
198 |
|
117 |
|
315 |
|
– |
|
– |
|
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income |
|
[13] |
|
257 |
|
67 |
|
324 |
|
104 |
|
45 |
|
149 |
|
Financial expenses |
|
[13] |
|
499 |
|
96 |
|
595 |
|
201 |
|
93 |
|
294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before taxes on income |
|
|
|
363 |
|
2,164 |
|
2,527 |
|
605 |
|
203 |
|
808 |
|
Taxes on income |
|
[14] |
|
144 |
|
525 |
|
669 |
|
232 |
|
53 |
|
285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings after taxes on income |
|
|
|
219 |
|
1,639 |
|
1,858 |
|
373 |
|
150 |
|
523 |
|
Attributable to minority interests |
|
|
|
18 |
|
2 |
|
20 |
|
7 |
|
2 |
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to Linde AG shareholders |
|
|
|
201 |
|
1,637 |
|
1,838 |
|
366 |
|
148 |
|
514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share in € |
|
[15] |
|
1.45 |
|
11.85 |
|
13.30 |
|
3.06 |
|
1.24 |
|
4.30 |
|
Earnings per share in € – fully diluted – |
|
[15] |
|
1.45 |
|
11.04 |
|
12.49 |
|
2.92 |
|
1.14 |
|
4.06 |