|
Group cash flow statement |
|
|
|
|
|
in € million |
|
2006 |
|
Adjusted |
|
Earnings after taxes on income |
|
1,858 |
|
523 |
|
|
|
|
|
|
|
Adjustments to earnings after taxes on income to calculate cash flow from operating activities: |
|
|
|
|
|
Amortisation of intangible assets/depreciation of tangible assets |
|
881 |
|
562 |
|
Depreciation of leased assets |
|
150 |
|
191 |
|
Write-down of financial assets |
|
11 |
|
1 |
|
Profit/loss on disposal of non-current assets |
|
–1,945 |
|
–20 |
|
Net interest |
|
276 |
|
71 |
|
Other non-cash items |
|
23 |
|
20 |
|
|
|
|
|
|
|
Changes in assets and liabilities, adjusted for the effects of changes in Group structure: |
|
|
|
|
|
Change in inventories |
|
–222 |
|
–52 |
|
Change in trade receivables |
|
–108 |
|
–71 |
|
Change in leased assets |
|
–151 |
|
–209 |
|
Change in provisions |
|
241 |
|
175 |
|
Change in trade payables |
|
505 |
|
227 |
|
Change in other assets and liabilities |
|
–292 |
|
83 |
|
|
|
|
|
|
|
Cash flow from operating activities |
|
1,227 |
|
1,501 |
|
|
|
|
|
|
|
Payments for tangible and intangible assets and plants held under leases in accordance with IFRIC 4 |
|
–1,033 |
|
–826 |
|
Payments for investments in consolidated companies |
|
–11,866 |
|
–8 |
|
Payments for investments in financial assets |
|
–31 |
|
–55 |
|
Proceeds on disposal of tangible and intangible assets and the amortisation of receivables from financial services in accordance |
|
172 |
|
59 |
|
Proceeds on disposal of consolidated companies |
|
2,376 |
|
2 |
|
Proceeds on disposal of financial assets |
|
122 |
|
14 |
|
Payments for investments in securities |
|
–18 |
|
– |
|
Cash flow from investing activities |
|
–10,278 |
|
–814 |
|
|
|
|
|
|
|
Dividend payments to Linde AG shareholders and other shareholders |
|
–168 |
|
–150 |
|
Increase in share capital |
|
1,816 |
|
– |
|
Interest received |
|
79 |
|
39 |
|
Interest paid |
|
–245 |
|
–114 |
|
Subordinated bond issued and other loans raised |
|
10,724 |
|
– |
|
Issue of employee shares |
|
30 |
|
19 |
|
Cash outflows for the repayment of loans |
|
–3,475 |
|
–134 |
|
Change in liabilities from financial services |
|
11 |
|
–18 |
|
Cash flow from financing activities |
|
8,772 |
|
–358 |
|
|
|
|
|
|
|
Net cash inflow/outflow |
|
–279 |
|
329 |
|
Opening balance of cash and cash equivalents |
|
906 |
|
564 |
|
Effects of currency translation and changes in Group structure |
|
–4 |
|
13 |
|
Cash and cash equivalents disclosed as non-current assets held for sale and disposal groups |
|
–2 |
|
– |
|
Closing balance of cash and cash equivalents |
|
621 |
|
906 |
|
|
|
|
|
|
|
Additional information |
|
|
|
|
|
Income taxes paid |
|
573 |
|
201 |
|
Distributions/dividends received |
|
35 |
|
2 |
| History: |
